Series 2017-2 Medallion Trust

Summary of Notes at Issue

Issue Date: 30th November 2017
Maturity Date: 24th January 2050
Issuance Volume: AUD 2,650,000,000
Monthly Distribution Date: 23rd day of each calendar month commencing on 23 January 2018
Business Day Convention: Modified Following Business Day (Sydney)
Security Type: Class A1
Amount: AUD 2,438,000,000
Coupon Details: BBSW1M + 90bps
Rating (S&P/Fitch): AAA(sf)/AAAsf
ISIN: AU3FN0039269
Common Code: 172949932
Security Type: Class A2
Amount: AUD 106,000,000
Coupon Details: BBSW1M + 135bps
Rating (S&P/Fitch): AAA(sf)/AAAsf
ISIN: AU3FN0039277
Common Code: 172952976
Security Type: Class B
Amount: AUD 53,790,000
Coupon Details: BBSW1M + 185bps
Rating (S&P/Fitch): AA(sf)/NR
ISIN: AU3FN0039285
Common Code: 172954022
Security Type: Class C
Amount: AUD 25,180,000
Coupon Details: BBSW1M + 235bps
Rating (S&P/Fitch): A(sf)/NR
ISIN: AU3FN0039293
Common Code: 172955371
Security Type: Class D
Amount: AUD 9,270,000
Coupon Details: BBSW1M + 335bps
Rating (S&P/Fitch): BBB(sf)/NR
ISIN: AU3FN0039301
Common Code: 172956360
Security Type: Class E
Amount: AUD 9,280,000
Coupon Details: BBSW1M + 455bps
Rating (S&P/Fitch): BB(sf)/NR
ISIN: AU3FN0039319
Common Code: 172957501
Security Type: Class F
Amount: AUD 8,480,000
Coupon Details: BBSW1M + 575bps
Rating (S&P/Fitch): NR/NR
ISIN: AU3FN0039327
Common Code: 172958303


Information Memorandum

29 Nov 2017


Term Sheet

17 Nov 2017


Servicer Certificates

May 2018 Apr 2018 Mar 2018 Feb 2018 Jan 2018 Dec 2017


Investor Reports

May 2018 Apr 2018 Mar 2018 Feb 2018 Jan 2018 Dec 2017


CPR Analysis

May 2018

Delinquency Analysis

May 2018



Class B